SWP Calculator (Inflation-aware)

Monthly compounding; withdrawal at month-end; yearly increase in withdrawal by inflation.

Years

Expected Returns (% p.a.)

Withdrawal Inflation (% p.a.)

Corpus Today (₹)

Max Monthly (first year)

₹ 21,478

Then increases by 5% each year

Total Withdrawn over 25 yrs

₹ 1,23,01,275

Ending Balance

₹ 0

Assumptions: monthly compounding; withdrawal at month-end; withdrawals step up yearly by the specified inflation. Educational tool — not investment advice.